CFA CFA Level 2 Question on Kaplan’s question on Binomial Trees

Question on Kaplan’s question on Binomial Trees

• Author
Posts
• 3

An example of a standard tree used by FIData is given in Figure 2.

Figure 2: Binomial Interest Rate Tree

Year 0 Year 1
4.5749% 7.1826%
5.3210%

FIData’s website uses rates in Figure 2 to value a two-year, 5% annual-pay coupon bond with a par value of \$1,000 using the backward induction method.

The question is: Using the backward induction method, the value of the 5% annual-pay bond using the interest rate tree given in the three bonds in Figure 2 is closest to:

A)\$900.
B)\$945.

C)\$993.

So I averaged node U2 (1005/1.071826) and node L2 (1005/1.05321) to come up with 943.6846.  Then I discounted that by the year 0 rate of 4.5749% and came up with 907.1819.  I answered A.

Kaplan says the answer is C.  Their explanation is:  The value of the 5%, two-year annual pay \$1000 par bond is \$992.88.

I find that explanation underwhelming.  Can someone help me out here?  Where did I screw up?

• 5

I’ve ignored the \$ value of the bond for now, and work on a % basis (of par) to simplify things: