::
equity index payer has exposure of 767/760-1= 92BPS in those 90 days. Floating rate payer receives .92%.
At initiation of the floating rate side it would be 3.7/2= 1.85%. At t=0 the bond is equal to par. On day 180 floating rate payer pays .0185 per $1 of notional. In this case $92,500 payment at day 180. Now, 90 days in we need to find the PRESENT VALUE of that $92,500 using the NEW 90 day LIBOR rate. $92,500/(1+(3.4*(90/360))=$91,720.38
Value of swap to floating rate payer is .0092 x 5 million= $46,000 (present value received from equity portion). Then he/she pays the present value of the semi annual payment of $92,500 (.0185 x 5 million) discounted at the 90 new libor rate which, as stated previously, is $91,720.38.
The floating right side has a value of $46,000-$91,720.38= -$45,720.38. Zero sum game so the equity payer has the opposite sign.